Reverse Mortgage Calculator

Reverse mortgage calculator is a tool to calculate the remaining equity balance for reverse mortgages in a future date. The backward mortgage calculator uses compound interest and show you how much remaining equity each year.

Backward Mortgage Calculator
Lump sum advance		Years
Monthly loan advance		Interest Rate

Reverse Mortgage Amortization Schedule

Month #	Interest	Total Amount
1	$685.00	$120,685.00
2	$688.91	$121,373.91
3	$692.84	$122,066.75
4	$696.80	$122,763.55
5	$700.78	$123,464.33
6	$704.78	$124,169.10
7	$708.80	$124,877.90
8	$712.84	$125,590.74
9	$716.91	$126,307.66
10	$721.01	$127,028.66
11	$725.12	$127,753.79
12	$729.26	$128,483.05
13	$733.42	$129,216.47
14	$737.61	$129,954.08
15	$741.82	$130,695.90
16	$746.06	$131,441.96
17	$750.31	$132,192.27
18	$754.60	$132,946.87
19	$758.91	$133,705.78
20	$763.24	$134,469.01
21	$767.59	$135,236.61
22	$771.98	$136,008.58
23	$776.38	$136,784.97
24	$780.81	$137,565.78
25	$785.27	$138,351.05
26	$789.75	$139,140.81
27	$794.26	$139,935.07
28	$798.80	$140,733.86
29	$803.36	$141,537.22
30	$807.94	$142,345.16
31	$812.55	$143,157.71
32	$817.19	$143,974.91
33	$821.86	$144,796.76
34	$826.55	$145,623.31
35	$831.27	$146,454.58
36	$836.01	$147,290.59
37	$840.78	$148,131.37
38	$845.58	$148,976.96
39	$850.41	$149,827.37
40	$855.26	$150,682.63
41	$860.15	$151,542.78
42	$865.06	$152,407.83
43	$869.99	$153,277.83
44	$874.96	$154,152.79
45	$879.96	$155,032.75
46	$884.98	$155,917.72
47	$890.03	$156,807.75
48	$895.11	$157,702.87
49	$900.22	$158,603.09
50	$905.36	$159,508.45
51	$910.53	$160,418.97
52	$915.72	$161,334.70
53	$920.95	$162,255.65
54	$926.21	$163,181.86
55	$931.50	$164,113.36
56	$936.81	$165,050.17
57	$942.16	$165,992.33
58	$947.54	$166,939.87
59	$952.95	$167,892.82
60	$958.39	$168,851.21
61	$963.86	$169,815.07
62	$969.36	$170,784.43
63	$974.89	$171,759.32
64	$980.46	$172,739.78
65	$986.06	$173,725.84
66	$991.68	$174,717.52
67	$997.35	$175,714.87
68	$1,003.04	$176,717.91
69	$1,008.76	$177,726.67
70	$1,014.52	$178,741.19
71	$1,020.31	$179,761.51
72	$1,026.14	$180,787.65
73	$1,032.00	$181,819.64
74	$1,037.89	$182,857.53
75	$1,043.81	$183,901.34
76	$1,049.77	$184,951.11
77	$1,055.76	$186,006.88
78	$1,061.79	$187,068.66
79	$1,067.85	$188,136.52
80	$1,073.95	$189,210.46
81	$1,080.08	$190,290.54
82	$1,086.24	$191,376.78
83	$1,092.44	$192,469.22
84	$1,098.68	$193,567.90
85	$1,104.95	$194,672.85
86	$1,111.26	$195,784.11
87	$1,117.60	$196,901.71
88	$1,123.98	$198,025.69
89	$1,130.40	$199,156.09
90	$1,136.85	$200,292.94
91	$1,143.34	$201,436.27
92	$1,149.87	$202,586.14
93	$1,156.43	$203,742.57
94	$1,163.03	$204,905.60
95	$1,169.67	$206,075.27
96	$1,176.35	$207,251.61
97	$1,183.06	$208,434.68
98	$1,189.81	$209,624.49
99	$1,196.61	$210,821.10
100	$1,203.44	$212,024.53
101	$1,210.31	$213,234.84
102	$1,217.22	$214,452.06
103	$1,224.16	$215,676.22
104	$1,231.15	$216,907.37
105	$1,238.18	$218,145.55
106	$1,245.25	$219,390.80
107	$1,252.36	$220,643.16
108	$1,259.50	$221,902.66
109	$1,266.69	$223,169.35
110	$1,273.93	$224,443.28
111	$1,281.20	$225,724.48
112	$1,288.51	$227,012.99
113	$1,295.87	$228,308.85
114	$1,303.26	$229,612.12
115	$1,310.70	$230,922.82
116	$1,318.18	$232,241.00
117	$1,325.71	$233,566.71
118	$1,333.28	$234,899.99
119	$1,340.89	$236,240.88
120	$1,348.54	$237,589.42
121	$1,356.24	$238,945.66
122	$1,363.98	$240,309.64
123	$1,371.77	$241,681.41
124	$1,379.60	$243,061.00
125	$1,387.47	$244,448.48
126	$1,395.39	$245,843.87
127	$1,403.36	$247,247.23
128	$1,411.37	$248,658.60
129	$1,419.43	$250,078.03
130	$1,427.53	$251,505.55
131	$1,435.68	$252,941.23
132	$1,443.87	$254,385.10
133	$1,452.11	$255,837.22
134	$1,460.40	$257,297.62
135	$1,468.74	$258,766.36
136	$1,477.12	$260,243.49
137	$1,485.56	$261,729.05
138	$1,494.04	$263,223.08
139	$1,502.57	$264,725.65
140	$1,511.14	$266,236.79
141	$1,519.77	$267,756.56
142	$1,528.44	$269,285.00
143	$1,537.17	$270,822.17
144	$1,545.94	$272,368.11
145	$1,554.77	$273,922.88
146	$1,563.64	$275,486.52
147	$1,572.57	$277,059.09
148	$1,581.55	$278,640.64
149	$1,590.57	$280,231.21
150	$1,599.65	$281,830.87
151	$1,608.78	$283,439.65
152	$1,617.97	$285,057.62
153	$1,627.20	$286,684.82
154	$1,636.49	$288,321.31
155	$1,645.83	$289,967.15
156	$1,655.23	$291,622.38
157	$1,664.68	$293,287.06
158	$1,674.18	$294,961.24
159	$1,683.74	$296,644.97
160	$1,693.35	$298,338.32
161	$1,703.01	$300,041.34
162	$1,712.74	$301,754.07
163	$1,722.51	$303,476.58
164	$1,732.35	$305,208.93
165	$1,742.23	$306,951.16
166	$1,752.18	$308,703.34
167	$1,762.18	$310,465.53
168	$1,772.24	$312,237.77
169	$1,782.36	$314,020.12
170	$1,792.53	$315,812.66
171	$1,802.76	$317,615.42
172	$1,813.05	$319,428.47
173	$1,823.40	$321,251.88
174	$1,833.81	$323,085.69
175	$1,844.28	$324,929.97
176	$1,854.81	$326,784.78
177	$1,865.40	$328,650.18
178	$1,876.04	$330,526.22
179	$1,886.75	$332,412.98
180	$1,897.52	$334,310.50